Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$5.0M
|
$4.0M
|
$2.2M
|
$1.5M
|
$590K
|
$0K
|
$0K
|
| Room | $0K | $970K | $2.8M | $3.5M | $4.4M | $5.0M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$5.0M
|
$0K |
| 1999 | $5.0M |
$4.0M
|
$970K |
| 2000 | $5.0M |
$2.2M
|
$2.8M |
| 2001 | $5.0M |
$1.5M
|
$3.5M |
| 2002 | $5.0M |
$590K
|
$4.4M |
| 2003 | $5.0M |
$0K
|
$5.0M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,999,750 | $4,029,750 | $2,243,000 | $1,547,500 | $590,000 | $0 | $0 |
| › ML Salary | $3,568,000 | $3,006,500 | $1,475,000 | $935,000 | $260,000 | $0 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $2,738,000 | $2,141,500 | $760,000 | $400,000 | $260,000 | $0 | $0 |
| ↳ Entry 1 | $547,500 | $580,000 | $465,000 | $285,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $32,500 | $35,000 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,431,750 | $1,023,250 | $768,000 | $612,500 | $330,000 | $0 | $0 |
| ↳ Standard | $904,250 | $625,750 | $468,000 | $370,000 | $150,000 | $0 | $0 |
| ↳ Entry 2 | $527,500 | $397,500 | $300,000 | $242,500 | $180,000 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,999,750 | $4,029,750 | $2,243,000 | $1,547,500 | $590,000 | $0 | $0 |
| Cap Room | $250 | $970,250 | $2,757,000 | $3,452,500 | $4,410,000 | $5,000,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,999,750
›
ML Salary
$3,568,000
↳ Franchise
$250,000
↳ Standard
$2,738,000
↳ Entry 1
$547,500
↳ Entry 2
$32,500
›
AAA Salary
$1,431,750
↳ Standard
$904,250
↳ Entry 2
$527,500
Salary Retention
$0
Total Expenses
$4,999,750
Cap Room
$250
1999
Salary Cap
$5,000,000
Organizational Salary
$4,029,750
›
ML Salary
$3,006,500
↳ Franchise
$250,000
↳ Standard
$2,141,500
↳ Entry 1
$580,000
↳ Entry 2
$35,000
›
AAA Salary
$1,023,250
↳ Standard
$625,750
↳ Entry 2
$397,500
Salary Retention
$0
Total Expenses
$4,029,750
Cap Room
$970,250
2000
Salary Cap
$5,000,000
Organizational Salary
$2,243,000
›
ML Salary
$1,475,000
↳ Franchise
$250,000
↳ Standard
$760,000
↳ Entry 1
$465,000
↳ Entry 2
$0
›
AAA Salary
$768,000
↳ Standard
$468,000
↳ Entry 2
$300,000
Salary Retention
$0
Total Expenses
$2,243,000
Cap Room
$2,757,000
2001
Salary Cap
$5,000,000
Organizational Salary
$1,547,500
›
ML Salary
$935,000
↳ Franchise
$250,000
↳ Standard
$400,000
↳ Entry 1
$285,000
↳ Entry 2
$0
›
AAA Salary
$612,500
↳ Standard
$370,000
↳ Entry 2
$242,500
Salary Retention
$0
Total Expenses
$1,547,500
Cap Room
$3,452,500
2002
Salary Cap
$5,000,000
Organizational Salary
$590,000
›
ML Salary
$260,000
↳ Franchise
$0
↳ Standard
$260,000
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$330,000
↳ Standard
$150,000
↳ Entry 2
$180,000
Salary Retention
$0
Total Expenses
$590,000
Cap Room
$4,410,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0