Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.2M
|
$1.8M
|
$1.5M
|
$1.1M
|
$579K
|
$445K
|
$0K
|
| Room | $830K | $3.2M | $3.5M | $3.9M | $4.4M | $4.6M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.2M
|
$830K |
| 1999 | $5.0M |
$1.8M
|
$3.2M |
| 2000 | $5.0M |
$1.5M
|
$3.5M |
| 2001 | $5.0M |
$1.1M
|
$3.9M |
| 2002 | $5.0M |
$579K
|
$4.4M |
| 2003 | $5.0M |
$445K
|
$4.6M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $2,937,250 | $1,792,000 | $1,490,000 | $1,142,500 | $579,000 | $445,000 | $0 |
| › ML Salary | $1,892,250 | $1,063,500 | $770,500 | $632,000 | $150,000 | $155,000 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $610,750 | $356,000 | $128,000 | $62,000 | $0 | $0 | $0 |
| ↳ Entry 1 | $255,000 | $265,000 | $275,000 | $285,000 | $150,000 | $155,000 | $0 |
| ↳ Entry 2 | $207,500 | $162,500 | $77,500 | $35,000 | $0 | $0 | $0 |
| ↳ Entry 3 | $20,000 | $30,000 | $40,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $549,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,045,000 | $728,500 | $719,500 | $510,500 | $429,000 | $290,000 | $0 |
| ↳ Standard | $170,000 | $50,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $247,500 | $265,000 | $245,000 | $260,000 | $275,000 | $290,000 | $0 |
| ↳ Entry 2 | $547,500 | $293,500 | $314,500 | $250,500 | $154,000 | $0 | $0 |
| ↳ Entry 3 | $80,000 | $120,000 | $160,000 | $0 | $0 | $0 | $0 |
| Salary Retention | $1,232,845 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,170,095 | $1,792,000 | $1,490,000 | $1,142,500 | $579,000 | $445,000 | $0 |
| Cap Room | $829,905 | $3,208,000 | $3,510,000 | $3,857,500 | $4,421,000 | $4,555,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$2,937,250
›
ML Salary
$1,892,250
↳ Franchise
$250,000
↳ Standard
$610,750
↳ Entry 1
$255,000
↳ Entry 2
$207,500
↳ Entry 3
$20,000
↳ Veteran
$549,000
›
AAA Salary
$1,045,000
↳ Standard
$170,000
↳ Entry 1
$247,500
↳ Entry 2
$547,500
↳ Entry 3
$80,000
Salary Retention
$1,232,845
Total Expenses
$4,170,095
Cap Room
$829,905
1999
Salary Cap
$5,000,000
Organizational Salary
$1,792,000
›
ML Salary
$1,063,500
↳ Franchise
$250,000
↳ Standard
$356,000
↳ Entry 1
$265,000
↳ Entry 2
$162,500
↳ Entry 3
$30,000
↳ Veteran
$0
›
AAA Salary
$728,500
↳ Standard
$50,000
↳ Entry 1
$265,000
↳ Entry 2
$293,500
↳ Entry 3
$120,000
Salary Retention
$0
Total Expenses
$1,792,000
Cap Room
$3,208,000
2000
Salary Cap
$5,000,000
Organizational Salary
$1,490,000
›
ML Salary
$770,500
↳ Franchise
$250,000
↳ Standard
$128,000
↳ Entry 1
$275,000
↳ Entry 2
$77,500
↳ Entry 3
$40,000
↳ Veteran
$0
›
AAA Salary
$719,500
↳ Standard
$0
↳ Entry 1
$245,000
↳ Entry 2
$314,500
↳ Entry 3
$160,000
Salary Retention
$0
Total Expenses
$1,490,000
Cap Room
$3,510,000
2001
Salary Cap
$5,000,000
Organizational Salary
$1,142,500
›
ML Salary
$632,000
↳ Franchise
$250,000
↳ Standard
$62,000
↳ Entry 1
$285,000
↳ Entry 2
$35,000
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$510,500
↳ Standard
$0
↳ Entry 1
$260,000
↳ Entry 2
$250,500
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$1,142,500
Cap Room
$3,857,500
2002
Salary Cap
$5,000,000
Organizational Salary
$579,000
›
ML Salary
$150,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$150,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$429,000
↳ Standard
$0
↳ Entry 1
$275,000
↳ Entry 2
$154,000
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$579,000
Cap Room
$4,421,000
2003
Salary Cap
$5,000,000
Organizational Salary
$445,000
›
ML Salary
$155,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$155,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$290,000
↳ Standard
$0
↳ Entry 1
$290,000
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$445,000
Cap Room
$4,555,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0