Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.4M
|
$2.5M
|
$1.1M
|
$338K
|
$124K
|
$100K
|
$0K
|
| Room | $632K | $2.5M | $3.9M | $4.7M | $4.9M | $4.9M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.4M
|
$632K |
| 1999 | $5.0M |
$2.5M
|
$2.5M |
| 2000 | $5.0M |
$1.1M
|
$3.9M |
| 2001 | $5.0M |
$338K
|
$4.7M |
| 2002 | $5.0M |
$124K
|
$4.9M |
| 2003 | $5.0M |
$100K
|
$4.9M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,050,761 | $2,483,018 | $1,077,000 | $338,000 | $124,000 | $100,000 | $0 |
| › ML Salary | $1,608,591 | $633,000 | $125,000 | $0 | $0 | $0 | $0 |
| ↳ Standard | $953,591 | $335,500 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $380,000 | $297,500 | $125,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $275,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $2,442,170 | $1,850,018 | $952,000 | $338,000 | $124,000 | $100,000 | $0 |
| ↳ Standard | $1,382,170 | $841,518 | $260,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $550,000 | $575,000 | $475,000 | $240,000 | $95,000 | $100,000 | $0 |
| ↳ Entry 2 | $390,000 | $433,500 | $217,000 | $98,000 | $29,000 | $0 | $0 |
| ↳ Veteran | $120,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $317,300 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,368,061 | $2,483,018 | $1,077,000 | $338,000 | $124,000 | $100,000 | $0 |
| Cap Room | $631,939 | $2,516,982 | $3,923,000 | $4,662,000 | $4,876,000 | $4,900,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,050,761
›
ML Salary
$1,608,591
↳ Standard
$953,591
↳ Entry 2
$380,000
↳ Veteran
$275,000
›
AAA Salary
$2,442,170
↳ Standard
$1,382,170
↳ Entry 1
$550,000
↳ Entry 2
$390,000
↳ Veteran
$120,000
Salary Retention
$317,300
Total Expenses
$4,368,061
Cap Room
$631,939
1999
Salary Cap
$5,000,000
Organizational Salary
$2,483,018
›
ML Salary
$633,000
↳ Standard
$335,500
↳ Entry 2
$297,500
↳ Veteran
$0
›
AAA Salary
$1,850,018
↳ Standard
$841,518
↳ Entry 1
$575,000
↳ Entry 2
$433,500
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,483,018
Cap Room
$2,516,982
2000
Salary Cap
$5,000,000
Organizational Salary
$1,077,000
›
ML Salary
$125,000
↳ Standard
$0
↳ Entry 2
$125,000
↳ Veteran
$0
›
AAA Salary
$952,000
↳ Standard
$260,000
↳ Entry 1
$475,000
↳ Entry 2
$217,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,077,000
Cap Room
$3,923,000
2001
Salary Cap
$5,000,000
Organizational Salary
$338,000
›
ML Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$338,000
↳ Standard
$0
↳ Entry 1
$240,000
↳ Entry 2
$98,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$338,000
Cap Room
$4,662,000
2002
Salary Cap
$5,000,000
Organizational Salary
$124,000
›
ML Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$124,000
↳ Standard
$0
↳ Entry 1
$95,000
↳ Entry 2
$29,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$124,000
Cap Room
$4,876,000
2003
Salary Cap
$5,000,000
Organizational Salary
$100,000
›
ML Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$100,000
↳ Standard
$0
↳ Entry 1
$100,000
↳ Entry 2
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$100,000
Cap Room
$4,900,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0