Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.7M
|
$3.4M
|
$2.5M
|
$1.2M
|
$395K
|
$375K
|
$0K
|
| Room | $340K | $1.6M | $2.5M | $3.8M | $4.6M | $4.6M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.7M
|
$340K |
| 1999 | $5.0M |
$3.4M
|
$1.6M |
| 2000 | $5.0M |
$2.5M
|
$2.5M |
| 2001 | $5.0M |
$1.2M
|
$3.8M |
| 2002 | $5.0M |
$395K
|
$4.6M |
| 2003 | $5.0M |
$375K
|
$4.6M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,476,939 | $3,402,163 | $2,460,340 | $1,182,500 | $395,000 | $375,000 | $0 |
| › ML Salary | $3,208,651 | $2,340,950 | $1,672,840 | $695,000 | $70,000 | $75,000 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $2,151,751 | $1,305,950 | $812,840 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $555,000 | $585,000 | $480,000 | $305,000 | $70,000 | $75,000 | $0 |
| ↳ Entry 2 | $152,500 | $165,000 | $130,000 | $140,000 | $0 | $0 | $0 |
| ↳ Entry 3 | $32,500 | $35,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $66,900 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,268,288 | $1,061,213 | $787,500 | $487,500 | $325,000 | $300,000 | $0 |
| ↳ Standard | $245,000 | $81,750 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $338,288 | $294,463 | $240,000 | $260,000 | $280,000 | $300,000 | $0 |
| ↳ Entry 2 | $570,000 | $615,000 | $547,500 | $227,500 | $45,000 | $0 | $0 |
| ↳ Entry 3 | $65,000 | $70,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $182,750 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,659,689 | $3,402,163 | $2,460,340 | $1,182,500 | $395,000 | $375,000 | $0 |
| Cap Room | $340,311 | $1,597,837 | $2,539,660 | $3,817,500 | $4,605,000 | $4,625,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,476,939
›
ML Salary
$3,208,651
↳ Franchise
$250,000
↳ Standard
$2,151,751
↳ Entry 1
$555,000
↳ Entry 2
$152,500
↳ Entry 3
$32,500
↳ Veteran
$66,900
›
AAA Salary
$1,268,288
↳ Standard
$245,000
↳ Entry 1
$338,288
↳ Entry 2
$570,000
↳ Entry 3
$65,000
↳ Veteran
$50,000
Salary Retention
$182,750
Total Expenses
$4,659,689
Cap Room
$340,311
1999
Salary Cap
$5,000,000
Organizational Salary
$3,402,163
›
ML Salary
$2,340,950
↳ Franchise
$250,000
↳ Standard
$1,305,950
↳ Entry 1
$585,000
↳ Entry 2
$165,000
↳ Entry 3
$35,000
↳ Veteran
$0
›
AAA Salary
$1,061,213
↳ Standard
$81,750
↳ Entry 1
$294,463
↳ Entry 2
$615,000
↳ Entry 3
$70,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,402,163
Cap Room
$1,597,837
2000
Salary Cap
$5,000,000
Organizational Salary
$2,460,340
›
ML Salary
$1,672,840
↳ Franchise
$250,000
↳ Standard
$812,840
↳ Entry 1
$480,000
↳ Entry 2
$130,000
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$787,500
↳ Standard
$0
↳ Entry 1
$240,000
↳ Entry 2
$547,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,460,340
Cap Room
$2,539,660
2001
Salary Cap
$5,000,000
Organizational Salary
$1,182,500
›
ML Salary
$695,000
↳ Franchise
$250,000
↳ Standard
$0
↳ Entry 1
$305,000
↳ Entry 2
$140,000
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$487,500
↳ Standard
$0
↳ Entry 1
$260,000
↳ Entry 2
$227,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,182,500
Cap Room
$3,817,500
2002
Salary Cap
$5,000,000
Organizational Salary
$395,000
›
ML Salary
$70,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$70,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$325,000
↳ Standard
$0
↳ Entry 1
$280,000
↳ Entry 2
$45,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$395,000
Cap Room
$4,605,000
2003
Salary Cap
$5,000,000
Organizational Salary
$375,000
›
ML Salary
$75,000
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$75,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$300,000
↳ Standard
$0
↳ Entry 1
$300,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$375,000
Cap Room
$4,625,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0