Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.6M
|
$3.0M
|
$2.1M
|
$1.6M
|
$679K
|
$0K
|
$0K
|
| Room | $438K | $2.0M | $2.9M | $3.4M | $4.3M | $5.0M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.6M
|
$438K |
| 1999 | $5.0M |
$3.0M
|
$2.0M |
| 2000 | $5.0M |
$2.1M
|
$2.9M |
| 2001 | $5.0M |
$1.6M
|
$3.4M |
| 2002 | $5.0M |
$679K
|
$4.3M |
| 2003 | $5.0M |
$0K
|
$5.0M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,561,805 | $3,022,003 | $2,125,367 | $1,613,000 | $679,000 | $0 | $0 |
| › ML Salary | $3,185,775 | $2,115,233 | $1,471,667 | $1,245,000 | $500,000 | $0 | $0 |
| ↳ Franchise | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| ↳ Standard | $2,060,775 | $1,025,233 | $504,167 | $500,000 | $500,000 | $0 | $0 |
| ↳ Entry 1 | $452,500 | $475,000 | $460,000 | $380,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $382,500 | $305,000 | $177,500 | $115,000 | $0 | $0 | $0 |
| ↳ Entry 3 | $40,000 | $60,000 | $80,000 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,376,030 | $906,770 | $653,700 | $368,000 | $179,000 | $0 | $0 |
| ↳ Standard | $611,030 | $455,770 | $161,700 | $55,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $445,000 | $421,000 | $452,000 | $313,000 | $179,000 | $0 | $0 |
| ↳ Entry 3 | $20,000 | $30,000 | $40,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $300,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,561,805 | $3,022,003 | $2,125,367 | $1,613,000 | $679,000 | $0 | $0 |
| Cap Room | $438,195 | $1,977,997 | $2,874,633 | $3,387,000 | $4,321,000 | $5,000,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,561,805
›
ML Salary
$3,185,775
↳ Franchise
$250,000
↳ Standard
$2,060,775
↳ Entry 1
$452,500
↳ Entry 2
$382,500
↳ Entry 3
$40,000
›
AAA Salary
$1,376,030
↳ Standard
$611,030
↳ Entry 2
$445,000
↳ Entry 3
$20,000
↳ Veteran
$300,000
Salary Retention
$0
Total Expenses
$4,561,805
Cap Room
$438,195
1999
Salary Cap
$5,000,000
Organizational Salary
$3,022,003
›
ML Salary
$2,115,233
↳ Franchise
$250,000
↳ Standard
$1,025,233
↳ Entry 1
$475,000
↳ Entry 2
$305,000
↳ Entry 3
$60,000
›
AAA Salary
$906,770
↳ Standard
$455,770
↳ Entry 2
$421,000
↳ Entry 3
$30,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,022,003
Cap Room
$1,977,997
2000
Salary Cap
$5,000,000
Organizational Salary
$2,125,367
›
ML Salary
$1,471,667
↳ Franchise
$250,000
↳ Standard
$504,167
↳ Entry 1
$460,000
↳ Entry 2
$177,500
↳ Entry 3
$80,000
›
AAA Salary
$653,700
↳ Standard
$161,700
↳ Entry 2
$452,000
↳ Entry 3
$40,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$2,125,367
Cap Room
$2,874,633
2001
Salary Cap
$5,000,000
Organizational Salary
$1,613,000
›
ML Salary
$1,245,000
↳ Franchise
$250,000
↳ Standard
$500,000
↳ Entry 1
$380,000
↳ Entry 2
$115,000
↳ Entry 3
$0
›
AAA Salary
$368,000
↳ Standard
$55,000
↳ Entry 2
$313,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,613,000
Cap Room
$3,387,000
2002
Salary Cap
$5,000,000
Organizational Salary
$679,000
›
ML Salary
$500,000
↳ Franchise
$0
↳ Standard
$500,000
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$179,000
↳ Standard
$0
↳ Entry 2
$179,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$679,000
Cap Room
$4,321,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Franchise
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0