Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$5.0M
|
$3.6M
|
$1.5M
|
$293K
|
$45K
|
$0K
|
$0K
|
| Room | $0K | $1.4M | $3.5M | $4.7M | $5.0M | $5.0M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$5.0M
|
$0K |
| 1999 | $5.0M |
$3.6M
|
$1.4M |
| 2000 | $5.0M |
$1.5M
|
$3.5M |
| 2001 | $5.0M |
$293K
|
$4.7M |
| 2002 | $5.0M |
$45K
|
$5.0M |
| 2003 | $5.0M |
$0K
|
$5.0M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $5,000,000 | $3,625,470 | $1,476,538 | $292,500 | $45,000 | $0 | $0 |
| › ML Salary | $4,051,425 | $3,080,470 | $1,089,038 | $95,000 | $0 | $0 | $0 |
| ↳ Standard | $3,440,825 | $2,669,205 | $999,038 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $610,600 | $411,265 | $90,000 | $95,000 | $0 | $0 | $0 |
| › AAA Salary | $948,575 | $545,000 | $387,500 | $197,500 | $45,000 | $0 | $0 |
| ↳ Standard | $423,575 | $100,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $395,000 | $325,000 | $227,500 | $197,500 | $45,000 | $0 | $0 |
| ↳ Entry 3 | $80,000 | $120,000 | $160,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $5,000,000 | $3,625,470 | $1,476,538 | $292,500 | $45,000 | $0 | $0 |
| Cap Room | $0 | $1,374,530 | $3,523,462 | $4,707,500 | $4,955,000 | $5,000,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$5,000,000
›
ML Salary
$4,051,425
↳ Standard
$3,440,825
↳ Entry 1
$610,600
›
AAA Salary
$948,575
↳ Standard
$423,575
↳ Entry 2
$395,000
↳ Entry 3
$80,000
↳ Veteran
$50,000
Salary Retention
$0
Total Expenses
$5,000,000
Cap Room
$0
1999
Salary Cap
$5,000,000
Organizational Salary
$3,625,470
›
ML Salary
$3,080,470
↳ Standard
$2,669,205
↳ Entry 1
$411,265
›
AAA Salary
$545,000
↳ Standard
$100,000
↳ Entry 2
$325,000
↳ Entry 3
$120,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,625,470
Cap Room
$1,374,530
2000
Salary Cap
$5,000,000
Organizational Salary
$1,476,538
›
ML Salary
$1,089,038
↳ Standard
$999,038
↳ Entry 1
$90,000
›
AAA Salary
$387,500
↳ Standard
$0
↳ Entry 2
$227,500
↳ Entry 3
$160,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,476,538
Cap Room
$3,523,462
2001
Salary Cap
$5,000,000
Organizational Salary
$292,500
›
ML Salary
$95,000
↳ Standard
$0
↳ Entry 1
$95,000
›
AAA Salary
$197,500
↳ Standard
$0
↳ Entry 2
$197,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$292,500
Cap Room
$4,707,500
2002
Salary Cap
$5,000,000
Organizational Salary
$45,000
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
›
AAA Salary
$45,000
↳ Standard
$0
↳ Entry 2
$45,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$45,000
Cap Room
$4,955,000
2003
Salary Cap
$5,000,000
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$5,000,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0