Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.9M
|
$3.6M
|
$1.6M
|
$640K
|
$230K
|
$195K
|
$0K
|
| Room | $146K | $1.4M | $3.4M | $4.4M | $4.8M | $4.8M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.9M
|
$146K |
| 1999 | $5.0M |
$3.6M
|
$1.4M |
| 2000 | $5.0M |
$1.6M
|
$3.4M |
| 2001 | $5.0M |
$640K
|
$4.4M |
| 2002 | $5.0M |
$230K
|
$4.8M |
| 2003 | $5.0M |
$195K
|
$4.8M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,643,450 | $3,638,510 | $1,595,654 | $639,625 | $230,000 | $195,000 | $0 |
| › ML Salary | $2,958,550 | $2,587,750 | $955,125 | $567,125 | $185,000 | $195,000 | $0 |
| ↳ Standard | $2,213,550 | $1,807,750 | $695,125 | $392,125 | $0 | $0 | $0 |
| ↳ Entry 1 | $465,000 | $485,000 | $165,000 | $175,000 | $185,000 | $195,000 | $0 |
| ↳ Entry 2 | $150,000 | $160,000 | $95,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 3 | $130,000 | $135,000 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,684,900 | $1,050,760 | $640,529 | $72,500 | $45,000 | $0 | $0 |
| ↳ Standard | $1,037,400 | $685,760 | $418,029 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $487,500 | $240,000 | $182,500 | $72,500 | $45,000 | $0 | $0 |
| ↳ Entry 3 | $110,000 | $125,000 | $40,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $210,653 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,854,103 | $3,638,510 | $1,595,654 | $639,625 | $230,000 | $195,000 | $0 |
| Cap Room | $145,897 | $1,361,490 | $3,404,346 | $4,360,375 | $4,770,000 | $4,805,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,643,450
›
ML Salary
$2,958,550
↳ Standard
$2,213,550
↳ Entry 1
$465,000
↳ Entry 2
$150,000
↳ Entry 3
$130,000
›
AAA Salary
$1,684,900
↳ Standard
$1,037,400
↳ Entry 2
$487,500
↳ Entry 3
$110,000
↳ Veteran
$50,000
Salary Retention
$210,653
Total Expenses
$4,854,103
Cap Room
$145,897
1999
Salary Cap
$5,000,000
Organizational Salary
$3,638,510
›
ML Salary
$2,587,750
↳ Standard
$1,807,750
↳ Entry 1
$485,000
↳ Entry 2
$160,000
↳ Entry 3
$135,000
›
AAA Salary
$1,050,760
↳ Standard
$685,760
↳ Entry 2
$240,000
↳ Entry 3
$125,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,638,510
Cap Room
$1,361,490
2000
Salary Cap
$5,000,000
Organizational Salary
$1,595,654
›
ML Salary
$955,125
↳ Standard
$695,125
↳ Entry 1
$165,000
↳ Entry 2
$95,000
↳ Entry 3
$0
›
AAA Salary
$640,529
↳ Standard
$418,029
↳ Entry 2
$182,500
↳ Entry 3
$40,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,595,654
Cap Room
$3,404,346
2001
Salary Cap
$5,000,000
Organizational Salary
$639,625
›
ML Salary
$567,125
↳ Standard
$392,125
↳ Entry 1
$175,000
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$72,500
↳ Standard
$0
↳ Entry 2
$72,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$639,625
Cap Room
$4,360,375
2002
Salary Cap
$5,000,000
Organizational Salary
$230,000
›
ML Salary
$185,000
↳ Standard
$0
↳ Entry 1
$185,000
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$45,000
↳ Standard
$0
↳ Entry 2
$45,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$230,000
Cap Room
$4,770,000
2003
Salary Cap
$5,000,000
Organizational Salary
$195,000
›
ML Salary
$195,000
↳ Standard
$0
↳ Entry 1
$195,000
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$195,000
Cap Room
$4,805,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0