Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.9M
|
$3.9M
|
$2.6M
|
$1.7M
|
$1.4M
|
$1.4M
|
$0K
|
| Room | $67K | $1.1M | $2.4M | $3.3M | $3.6M | $3.6M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.9M
|
$67K |
| 1999 | $5.0M |
$3.9M
|
$1.1M |
| 2000 | $5.0M |
$2.6M
|
$2.4M |
| 2001 | $5.0M |
$1.7M
|
$3.3M |
| 2002 | $5.0M |
$1.4M
|
$3.6M |
| 2003 | $5.0M |
$1.4M
|
$3.6M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,933,325 | $3,944,225 | $2,619,600 | $1,685,600 | $1,376,600 | $1,377,600 | $0 |
| › ML Salary | $3,670,825 | $3,365,725 | $2,112,600 | $1,472,600 | $1,347,600 | $1,377,600 | $0 |
| ↳ Standard | $1,560,625 | $1,568,225 | $1,037,600 | $677,600 | $677,600 | $677,600 | $0 |
| ↳ Entry 1 | $1,582,500 | $1,637,500 | $1,075,000 | $795,000 | $670,000 | $700,000 | $0 |
| ↳ Entry 2 | $150,000 | $160,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $377,700 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,262,500 | $578,500 | $507,000 | $213,000 | $29,000 | $0 | $0 |
| ↳ Standard | $480,000 | $50,000 | $50,000 | $50,000 | $0 | $0 | $0 |
| ↳ Entry 2 | $722,500 | $438,500 | $337,000 | $163,000 | $29,000 | $0 | $0 |
| ↳ Entry 3 | $60,000 | $90,000 | $120,000 | $0 | $0 | $0 | $0 |
| Salary Retention | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,933,325 | $3,944,225 | $2,619,600 | $1,685,600 | $1,376,600 | $1,377,600 | $0 |
| Cap Room | $66,675 | $1,055,775 | $2,380,400 | $3,314,400 | $3,623,400 | $3,622,400 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,933,325
›
ML Salary
$3,670,825
↳ Standard
$1,560,625
↳ Entry 1
$1,582,500
↳ Entry 2
$150,000
↳ Veteran
$377,700
›
AAA Salary
$1,262,500
↳ Standard
$480,000
↳ Entry 2
$722,500
↳ Entry 3
$60,000
Salary Retention
$0
Total Expenses
$4,933,325
Cap Room
$66,675
1999
Salary Cap
$5,000,000
Organizational Salary
$3,944,225
›
ML Salary
$3,365,725
↳ Standard
$1,568,225
↳ Entry 1
$1,637,500
↳ Entry 2
$160,000
↳ Veteran
$0
›
AAA Salary
$578,500
↳ Standard
$50,000
↳ Entry 2
$438,500
↳ Entry 3
$90,000
Salary Retention
$0
Total Expenses
$3,944,225
Cap Room
$1,055,775
2000
Salary Cap
$5,000,000
Organizational Salary
$2,619,600
›
ML Salary
$2,112,600
↳ Standard
$1,037,600
↳ Entry 1
$1,075,000
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$507,000
↳ Standard
$50,000
↳ Entry 2
$337,000
↳ Entry 3
$120,000
Salary Retention
$0
Total Expenses
$2,619,600
Cap Room
$2,380,400
2001
Salary Cap
$5,000,000
Organizational Salary
$1,685,600
›
ML Salary
$1,472,600
↳ Standard
$677,600
↳ Entry 1
$795,000
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$213,000
↳ Standard
$50,000
↳ Entry 2
$163,000
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$1,685,600
Cap Room
$3,314,400
2002
Salary Cap
$5,000,000
Organizational Salary
$1,376,600
›
ML Salary
$1,347,600
↳ Standard
$677,600
↳ Entry 1
$670,000
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$29,000
↳ Standard
$0
↳ Entry 2
$29,000
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$1,376,600
Cap Room
$3,623,400
2003
Salary Cap
$5,000,000
Organizational Salary
$1,377,600
›
ML Salary
$1,377,600
↳ Standard
$677,600
↳ Entry 1
$700,000
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$1,377,600
Cap Room
$3,622,400
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 2
$0
↳ Entry 3
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0