Cap Situation at a Glance
Salary cap · total expenses · available cap room across the 7-year window
| 1998 NOW | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |
|---|---|---|---|---|---|---|---|
| Cap | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $5.0M | $0K |
| Used |
$4.9M
|
$3.4M
|
$1.5M
|
$807K
|
$150K
|
$75K
|
$0K
|
| Room | $62K | $1.6M | $3.5M | $4.2M | $4.9M | $4.9M | $0K |
| Year | Cap | Used | Room |
|---|---|---|---|
| 1998 NOW | $5.0M |
$4.9M
|
$62K |
| 1999 | $5.0M |
$3.4M
|
$1.6M |
| 2000 | $5.0M |
$1.5M
|
$3.5M |
| 2001 | $5.0M |
$807K
|
$4.2M |
| 2002 | $5.0M |
$150K
|
$4.9M |
| 2003 | $5.0M |
$75K
|
$4.9M |
| 2004 | $0K |
$0K
|
$0K |
Financial Overview
| Category | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 |
|---|---|---|---|---|---|---|---|
| Salary Cap | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 |
| Organizational Salary | $4,846,151 | $3,421,964 | $1,548,981 | $806,981 | $150,000 | $75,000 | $0 |
| › ML Salary | $3,833,651 | $2,653,464 | $1,181,481 | $679,481 | $45,000 | $0 | $0 |
| ↳ Standard | $3,441,151 | $2,420,964 | $1,098,981 | $591,981 | $0 | $0 | $0 |
| ↳ Entry 1 | $150,000 | $155,000 | $0 | $0 | $0 | $0 | $0 |
| ↳ Entry 2 | $72,500 | $77,500 | $82,500 | $87,500 | $45,000 | $0 | $0 |
| ↳ Veteran | $170,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| › AAA Salary | $1,012,500 | $768,500 | $367,500 | $127,500 | $105,000 | $75,000 | $0 |
| ↳ Standard | $580,000 | $306,000 | $100,000 | $0 | $0 | $0 | $0 |
| ↳ Entry 1 | $82,500 | $90,000 | $60,000 | $65,000 | $70,000 | $75,000 | $0 |
| ↳ Entry 2 | $260,000 | $312,500 | $127,500 | $62,500 | $35,000 | $0 | $0 |
| ↳ Entry 3 | $40,000 | $60,000 | $80,000 | $0 | $0 | $0 | $0 |
| ↳ Veteran | $50,000 | $0 | $0 | $0 | $0 | $0 | $0 |
| Salary Retention | $91,525 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total Expenses | $4,937,676 | $3,421,964 | $1,548,981 | $806,981 | $150,000 | $75,000 | $0 |
| Cap Room | $62,324 | $1,578,036 | $3,451,019 | $4,193,019 | $4,850,000 | $4,925,000 | $0 |
1998
Salary Cap
$5,000,000
Organizational Salary
$4,846,151
›
ML Salary
$3,833,651
↳ Standard
$3,441,151
↳ Entry 1
$150,000
↳ Entry 2
$72,500
↳ Veteran
$170,000
›
AAA Salary
$1,012,500
↳ Standard
$580,000
↳ Entry 1
$82,500
↳ Entry 2
$260,000
↳ Entry 3
$40,000
↳ Veteran
$50,000
Salary Retention
$91,525
Total Expenses
$4,937,676
Cap Room
$62,324
1999
Salary Cap
$5,000,000
Organizational Salary
$3,421,964
›
ML Salary
$2,653,464
↳ Standard
$2,420,964
↳ Entry 1
$155,000
↳ Entry 2
$77,500
↳ Veteran
$0
›
AAA Salary
$768,500
↳ Standard
$306,000
↳ Entry 1
$90,000
↳ Entry 2
$312,500
↳ Entry 3
$60,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$3,421,964
Cap Room
$1,578,036
2000
Salary Cap
$5,000,000
Organizational Salary
$1,548,981
›
ML Salary
$1,181,481
↳ Standard
$1,098,981
↳ Entry 1
$0
↳ Entry 2
$82,500
↳ Veteran
$0
›
AAA Salary
$367,500
↳ Standard
$100,000
↳ Entry 1
$60,000
↳ Entry 2
$127,500
↳ Entry 3
$80,000
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$1,548,981
Cap Room
$3,451,019
2001
Salary Cap
$5,000,000
Organizational Salary
$806,981
›
ML Salary
$679,481
↳ Standard
$591,981
↳ Entry 1
$0
↳ Entry 2
$87,500
↳ Veteran
$0
›
AAA Salary
$127,500
↳ Standard
$0
↳ Entry 1
$65,000
↳ Entry 2
$62,500
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$806,981
Cap Room
$4,193,019
2002
Salary Cap
$5,000,000
Organizational Salary
$150,000
›
ML Salary
$45,000
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$45,000
↳ Veteran
$0
›
AAA Salary
$105,000
↳ Standard
$0
↳ Entry 1
$70,000
↳ Entry 2
$35,000
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$150,000
Cap Room
$4,850,000
2003
Salary Cap
$5,000,000
Organizational Salary
$75,000
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$75,000
↳ Standard
$0
↳ Entry 1
$75,000
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$75,000
Cap Room
$4,925,000
2004
Salary Cap
$0
Organizational Salary
$0
›
ML Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Veteran
$0
›
AAA Salary
$0
↳ Standard
$0
↳ Entry 1
$0
↳ Entry 2
$0
↳ Entry 3
$0
↳ Veteran
$0
Salary Retention
$0
Total Expenses
$0
Cap Room
$0